Loading...
HomeMy WebLinkAboutBoard of Commissioners - Minutes - 09/10/20020 Q MINUTES OF THE OTTER TAIL COUNTY BOARD OF COMMISSIONERS Otter Tail County Courthouse Commissioners' Room, Floor 1-8 Tuesday, September 10, 2002 9:30 a.m. Call to Order The ·otter Tail County Human Services Board convened Tuesday, September 10, 2002, at 9:30 a.m. at . the Otter Tail County Courthouse with Commissioners Malcolm Lee, Chair; Syd Nelson, Vice-Chair; Dennis Mosher, Roger Froemming, and Bob Block present. Approval of Agenda Motion by Froemming, second by Mosher, and unanimously carried to approve the Human Services agenda of September 10, 2002, as mailed. Approval of Minutes Motion by Block, second by Nelson, and unanimously carried to approve the Human Services Board minutes of August 27, 2002, as mailed. West Central Regional Juvenile Center Court Services Director, Chuck Kitzman, provided a handout and briefing regarding the recent WCRJC Advisory Board_ meeting. Discussion -Aging Issues Aging Coordinator, Lyle Hoxtell, presented a packet of information entitled "Aging and Smart Growth". He stated that the article discusses community in the. sense· of zoning, building, and transportation and how these issues interact. He stated that seniors' healthiness depends on transportation. Mr. Hoxtell submitted recommendations for membership for a proposed Transportation Task Force. By consensus, commissioners requested that the current Long Range Planning Task Force members meet to discuss transportation issues in Otter Tail County. Dog Bite Findings Motion by Nelson, second by Froemming, and carried with Mosher abstaining, to authorize the Chair's signature to execute the Order of Findings and Fact regarding the dog named Snickers owned by Daniel & Tracy Hanson. Tobacco Reduction Grant Motion by Mosher, second by Froemming, and unanimously carried to authorize Commissioners Bob Block and Syd Nelson to sign a contract between the Otter Tail Family Services Collaborative and the Minnesota State Department of Health for execution of the Tobacco Use Reduction Grant. Health Insurance Portability and Accountability Act Public Health Director, Diane Thorson, discussed federal legislation known as HIPAA. HIPAA legislation is intended to streamline and standardize the health care industry when storing, transferring, and/or exchanging medical data. Minnesota Merit System Human Services Director, John Dinsmore, reported that the State Department of Human Services · is phasing out the Merit System. There are currently 75 counties still utilizing this system to fill OTC Board of Commissioners' Minutes September 10, 2002 Page2 Human Services job positions. An individual County can become a Merit Certified County. Mr. Dinsmore and the Personnel Committee support Otter Tail County in seeking Merit Certification. County Coordinator, Larry Krohn, reported that Otter Tail County is very close to compliance with the Merit System checklist and the hiring process will become more streamlined and simplified. Approval of Contracts Motion by Mosher, second by Block, and unanimously carried to authorize the Chair's signature to execute a Host County Contract between Peaceful Solutions and Otter Tail County Social Services for the period of August 1, 2002 through December 31, 2003 for family/group decision making services. The Family Decisions Collaborative of the Northwest Host County Contract includes Becker, Clay, Otter Tail, Todd, Morrison, Crow Wing, Mahnomen Counties, and White Earth Tribe. The services are billed at $50 per hour and funded through grant sources. Approval of Bills and Claims Motion by Nelson, second by Block, and unanimously carried to approve the Human Services bills and claims as presented. Adjournment At 10:25 a.m., Chairman Lee declared the meeting of the Otter Tail County Human Services Board adjourned until 9:30 a.m. on Tuesday, September 24, 2002. Dated: __ 7,J...J..,./J"-'y'::/....t...!/0"'--z,...-"==-----r 7 OTTER TAIL COUNTY HUMAN SERVICES BOARD Attest ~f!/ •.~ Larry Kroh, Cler By:. _________________ _ Malcolm Lee, Human Services Chair Call to Order The Otter Tail County Board of Commissioners convened Tuesday, September 10, 2002, at 11 :00 a.m. at the Otter Tail County Courthouse with Dennis Mosher, Chair; Malcolm Lee, Vice- Chair; Syd Nelson, Roger Froemming, and Bob Block present. Approval of Agenda Motion by Nelson, second by Froemming, and unanimously carried to approve the County Board agenda of September 10, 2002, with the following additions: 11 :45 a.m. -Greg Nelson for CUP Extension Request 1 :30 p.m. -Mr. Barry & Mr. Bergem for Water Issue 1 :35 p.m. -Tim Brand for Request for Approval of Bill 1:40 p.m. -Mike Hanan for Bid Awards Discussion -MN SWCD Meetings Approval of Minutes Motion by Lee, second by Block, and unanimously carried to approve the County Board minutes of September 3, 2002, as presented. Approval to Pay Bills Motion by Froemming, second by Lee, and unanimously carried to approve payment of County Board bills per Attachment A of these minutes. 0 0 0 0 0 OTC Board of Commissioners' Minutes September 10, 2002 Page 3 Discussion -Shoreland Management Ordinance Shallow Lake Property Owner, Joe Honrud, addressed the County Board relative to changing a legally licensed fishhouse to a shed/storage building. He also requested that the County Board consider changing. the Shoreland Management Ordinance to allow an 8 x 10 structure or smaller without a site permit. Land & Resource Director, Bill Kalar, stated that he did not have a problem with converting a legally licensed fishhouse to a storage building and would assist Mr. Honrud with the request Commissioners directed Mr. Honrud to give his suggestions for changes of the SMO to Mr. Kalar and he would convey the suggestions to the Planning Commission as the Board's recommending body for lakeshore management. Resource Conservation and Development RC & D Board member, Norm Fjestad, updated the County Board on several conservation projects in progress. He provided a brochure of the Glacial Ridge Project, the largest prairie restoration project in history. Adoption of Preliminary Budget and Levy Otter Tail County Resolution No. 2002 -52 Commissioner Nelson offered the following and moved its adoption: Proposed Total Budget and Net Property Tax Levy for Payable 2003 Payable 2003 Payable 2002 · Gross County Property Tax Levy 18,725,265 18,177,316 Gross Debt Levy Veteran Home Bonds 142,307 146,231 Government Services Bldg Bonds 512,197 0 Total Gross County Property Tax Levy 19,379,769 18,323,547 HACA Increase 2,828,511 2,799,216 Net County Property Tax Levy· 16,551,258 15,524,331 Gross Lake Improvement District Property Tax Levy 50,000 168,000 Percent 3.01% -2.68% 100.00% 5.76% 1.05% 6.61% -70.24% Proposed Net Property Tax Levy 16,601,258 15,692,331 5.79% WHEREAS, on or before September 16, 2002, Otter Tail County must adopt a proposed budget for fiscal year 2003 and must adopt and certify a proposed net property tax levy for payable 2003, and WHEREAS, the Otter Tail County Budget Committee has held numerous committee meetings to consider and discuss the 2003 budget request and tax levy information. BE IT RESOLVED, by the Otter Tail County Board of Commissioners of Otter· Tail County, Minnesota, that OTC Board of Commissioners' Minutes September 10, 2002 Page 4 The amount of $19,379,769 be adopted as the County's proposed gross property tax levy for the I\ payable year 2003representing a 5.76% increase over the gross property tax levy for the payable ~ year 2002, and that the amount of $16,551,258 be adopted as the County's proposed net property tax levy for the payable year 2003 representing a 6.61 % increase over the net property tax levy for the payable year 2002: And that, The amount of $50,000 be adopted as the County's proposed Lake Improvement District property tax levy for the payable year 2003, representing a 70.24% decrease from the Lake Improvement District property tax levy for the payable year 2002. BE IT FURTHER RESOLVED, that the amount of $63,500,000 be adopted as the County's proposed budget for the General Fund, for the Budgeted Special Revenue Funds and for the Budgeted Debt Service fund for the fiscal year 2003. (Attachment B -Official Minutes) Commissioner Lee seconded the motion. Chair Mosher called for a roll call vote: Commission District 4 Froemming Yea Commission District 1 Nelson Yea Commission District 2 Lee Yea Commission District 5 Block Yea Commission District 3 Mosher Yea Adopted at Fergus Falls, Minnesota, this 10th day of September, 2002. Dated: __ q,_,/,_,,'-'7LJ/u.o.L.<.,2.-=------r I Attest: ku,r,f(J_ ~ Larry Krohnfclerk OTTER TAIL COUNTY BOARD OF COMMISSIONERS By~. DennisRos er.County Board Chair Truth In Taxation Hearing Date Motion by Froemming, second by Block, and unanimously carried to set the Truth In Taxation Hearing for 7:00 p.m. on Thursday, December 5, 2002. Approval of Payments Motion by Lee, second by Froemming, and unanimously carried to approve payment to Lake Region Healthcare, in the amount of $450.00, for services provided under the provision of Minnesota Statutes 609.35. Motion by Block, second by Froemming, and unanimously carried to approve payment to KA-Boom Explosive Demolition, in the amount of $522.96, for the removal of beaver dams from County r, Drainage System No. 11. "wilf 0 0 Approval of Exempt Permit OTC Board of Commissioners' Minutes September 10, 2002 Page 5 Motion by Block, second by Froemming, and unanimously carried to approve, with no waiting period, the Rocky Mountain Elk Foundation's Application for Exempt Permit for an event scheduled for September 28, 2002, at the Pier. Extend Condition for Conditional Use Permit #5968 Developer, Greg Nelson, of Superior Lakeside, requested an extension to perform earthwork to complete two retaining walls and haul in rock for rip rapping in the spring. Motion by Froemming, second by Lee, and unanimously carried to extend the condition for earthwork for 30 days (until 10/01/02) for CUP #5968, Matt & Brenda Hobbs on Pickeral Lake. All other conditions of the permit remain the same. Recess & Reconvene At 12:05 p.m., Chairman Mosher declared the meeting of the Otter Tail County Board of Commissioners recessed for lunch break. The meeting was reconvened at 1 :02 p.m. with Commissioner Froemming absent for the remainder of the meeting. Resolution in Support of . 2002 Comprehensive Economic Development Strategy for West Central Minnesota Otter Tail County Resolution No. 2002 -53 Commissioner Lee offered the following and moved its adoption: WHEREAS, West Central Initiative has prepared a Comprehensive Economic Development Strategy,(CEDS) for the region containing Becker, Clay; Douglas, Grant, Otter Tail, Pope, Stevens, Traverse, and Wilkin Counties of Minnesota (West Central Minnesota); and WHEREAS, The CEDS contains analysis, economic data, economic development projects, and goals and objectives for the betterment of the region; and WHEREAS, Availability of an approved CEDS and related annual updates are a condition for qualifying for grants for local economic development projects from the Economic Development Administration of the U.S. Department of Commerce; and NOW,,THEREFORE, BE IT RESOLVED, That the Board of County Commissioners of Otter Tail County, Minnesota, approves the 2002 Comprehensive Economic Development Strategy for West Central Minnesota. Commissioner Nelson seconded the motion and upon being put to vote, the resolution was adopted. Adopted at Fergus Falls, Minnesota, this 10th day of September, 2002. Dated : __ 9-1-1-1/ 1'-'7f/_,_,Q-=z__=----( r I OTTER TAIL COUNTY BOARD OF COMMISSIONERS OTC Board of Commissioners' Minutes September 10, 2002 Page 6 West Central Initiative Briefing f\ WCI Community Development Director, Mike Schreiner, Donor Relations Director, Kim Embretson, ,._; and WCI Board Member, Dave Weaklend, briefed the County Board regarding the economic development initiatives in process the past 12 months. They provided many brochures outlining the programs and thanked Otter Tail County for the past 16 years of support to the organization. Excavation & Foundation Package -Government Services Center After previously advertising for bids, Physical Plant Manager, Rick Sytsma, opened the following bids for Excavation and Foundation Package 2B and 3A on Wednesday, September 4, 2002: All Building Corporation $224,400.00 Comstock Construction, Inc. $279,900.00 Motion by Block, second by Nelson, and unanimously carried to award the bid for Excavation and Foundation Packages 2B and 3A for the Government Services Center Building to the low bidder, All Building Corporation, in the amount of $224,400. Discussion -Water Issue Dead Lake Township Officer, Hilary Barry, and Marion Lake Property Owner, Gary Bergem, requested assistance to proceed with a plan for water drainage before blacktopping occurs on the township road near Mr. Bergem's property. Highway Engineer, Rick West, stated that his department would assist by measuring some elevations this week. Approval to Purchase Software Licenses Motion by Nelson, second by Lee, and unanimously carried to revoke the motion of July 16, 2002, which authorized payment for microsoft office professional licenses and replace the authorization Q to purchase 350 microsoft office xp professional licenses from Software House International, Inc., in the amount of $97,959.00 per the state contract. Bid Awards -Recycling Center Equipment After previously advertising for bids, Solid Waste Director, Mike Hanan, opened the following bids: Recycling Trucks: Company/Bidder Model Engine Price Wallwork Truck Sterling LT 9513 MBE 4000 370@ 2000 RPM $66,871.00 Lakeland Truck Center Sterling LT 9513 MBE 4000 370@ 2000 RPM $67,962.00 Fargo Freightliner Freightliner FL 112 MBE 4000 370@ 2000 RPM $69,461.24 Nelson International International 7600 Cummins 370@ 2100 $74,826.00 Hall Truck Center Volvo VHD64B200 VE D12-395 395@ 2100 $75,551.00 WallworkTruck SterlingLT9513 CATC-12380@2100 $75,832.00 Motion by Block, second by Lee, and unanimously carried to award the bid for purchase of two Recycling Trucks from Hall Truck Center, at a purchase price of $151,102.00 (plus tax). The Hall Truck Center bid was accepted because the other bids did not meet all bid specifications. Hooks: Company/Bidder Model Size Price Sanitation Products Galbreath US-HK 200 $24,144.00 Olympic Sales, Inc. Ampliroll 160/1700 $24,396.00 Northern Truck K-PAC . KP 625 $25,593.00 0_ Motion by Nelson, second by Lee, and unanin:iously carried to award the bid for purchase of two _ Hooks from Olympic Sales,_lne:,, ata-:purchase price of $48,792.00 (plus tax). The Olympic Sales Inc. bid complied with all bid specifications. Q 0 Trailers: OTC Board of Commissioners' Minutes September 10, 2002 Page 7 Company/Bidder Manufacturer Size Price Felling Trailer Felling FT-40 (s) $16,825.00 Olympic Sales, Inc. Great Lakes SR 2440 $17,000.00 Sanitation Products Galbreath SP2A $17,380.00 Northern Truck Equipment Great Lakes SR 2440 $17,765.00 Motion by Lee, second by Block, and unanimously carried to award the bid for purchase of two Trailers from Olympic Sales, Inc., at a purchase price of $34,000.00 (plus tax).· The Olympic Sales Inc. bid complied with all bid specifications and provided references. Open Top Containers: Company/Bidder Manufacturer Size Price Rayfo R3020R50FRA $2,375.00 Sanitation Products Galbreath R2066-1 $2,774.00 Northern Truck Nedland 30 yard $2,860.00 Olympic Sales Beaver-Built ROC-2066 30 yd $2,900.00 Pro Tainer Pro-Tainer OT 20-30 $3,100.00 Motion by Nelson, second by Block, and unanimously carried to award the bid for purchase of four Open Top Containers/Boxes from the low bidder, Rayfo, at a purchase price of $9,500.00 (plus tax). · Compartmentalized Containers: Company/Bidder Manufacturer Size · Price Olympic Sales, Inc. Reaver-Built RCL -2404 -32 yd $4,100.00 Rayfo RB2436DSTYLE $4,293.00 Olympic Sales, Inc. . Beaver-Built RCL -2404 -40 yd $4,300.00 . Sanitation Products Gaibreaih' ,. --RCA 2436 ,_ $4,915.00 Pro-Tainer Pro0Tainer PRD24 -39 $4,800.00 Northern Truck Ned land 24' Recycling $5,010.00 Motion by Lee, second by Block, and unanimously carried to award the bid for purchase of 36 Compartmentalized Containers/Boxes from Rayfo, at a purchase price of $154,546.00 (plus tax). The Rayfo bid met all bid specifications. Used Equipment Bids: Bid Package Package #1 Package #2 Package#3 (containers) Lucken, Inc. $11,500.00 6,500.00 20,500.00 Denzel's $3,850.00 1,650.00 Motion by Block, second by Lee, and unanimously carried to authorize the Solid Waste Director to sell Used Recycling Equipment as described above, to the highest bidder, Lucken, Inc., in the amount of $38,500 (plus tax). Correspondence Chairman Mosher acknowledged a letter from the MPCA regarding the acceptance of the Northeast Landfill into the Closed Landfill Program. Approve Petition to Bureau of Mediation Services Motion by Lee, second by Nelson, and unanimously carried to authorize the Chair's signature to execute petitions (Memoranda of Understanding) to be sent to the BMS to determine if the following job classifications are covered by existing bargaining unit contracts: OTC Board of Commissioners' Minutes September 10, 2002 Page 8 Court Security Officer Uob class 2312) STS CrewLeaders Uob class 2328) Patrol Deputy Union Detention Union Approve Agreement with Jail Administrator Motion by Mosher, second by Nelson, and unanimously carried to authorize an agreement between the County of Otter Tail and Jail Administrator, Richard Akerman, that exempts Mr. Akerman from the union with a "pass back-in" provision. The agreement is effective October 1, 2002. Post Employment Health Plan Motion by Block, second by Lee, and unanimously carried to authorize the Chair's signature to execute a Memorandum of Understanding between the County of Otter Tail and Minnesota Teamsters Public and Law Enforcement Employees' Union, Local No. 320 (Social Workers' Unit). This Memo of Understanding authorizes the Post Retirement Health Insurance Plan through the Minnesota State Retirement System. Adjournment At 2:26 p.m., Chairman Mosher declared the meeting of the Otter Tail County Board of Commissioners adjourned until 9:30 a.m. on Tuesday, September 17, 2002. Dated:. __ 9---'-+/__,_/_,7+/-'-"'o'-"z--~--T I OTTER TAIL COUNTY BOARD OF COMMISSIONERS CB/kd 0 0 0 Otter Tail County Warrants September 10, 2002 Page 1, Attachment A 9/10/2002 14:18:08 OTTER TAIL COUNTY AUDITOR PANELSON RECEIPTS AND DISBURSEMENTS SYSTEM WARRANTS FOR PUBLICATION IFD66 COUNTY 56 PAGE l WARRANTS APPROVED ON 9/10/2002 FOR PAYMENT VENDOR NAME AW RESEARCH LABORATORY INC A-l LOCK AND KEY ACP AMERICAN TOWER CORPORATION J. ANDERSON ASSOCIATED CONSTRUCTION PUBLIC BATTLE LAKE AUTO PARTS BATTLE LAKE HARDWARE & RENTAL BEAR GRAPHICS INC. MARK BECKER ANGELA BERGE BJ'S EAST BJORN'S HEATING & AIR COND. BLACK BOX CORPORATION BOB BARKER COMPANY INC. BOB'S NAPA AUTO PARTS SUSAN BOLSTAD BRANDON COMMUNICATIONS INC BUY-MOR PARTS & SERVICE LLC ROBERT CARRISON CATCO CENTRAL STATES WIRE PRODUCTS ·CENTRAL STORES -CO-OP SERVICES INC CONOCO COOPER'S TECHNOLOGY GROUP CORPORATE TECHNOLOGIES THE DAILY JOURNAL DAKOTA ELEVATOR DEER CREEK EXPRESS STOP, INC DENNY'S ENTERPRISES INC DIAMOND MOWERS INC DICK'S STANDARD GAPPA OIL CO. DOUGLAS MACHINE JACOB DREVLOW MICHELLE ELDIEN ELECTION SYSTEMS & SOFTWARE IN -EVAVOLD-DELZER CONSTRUCTON CO EVERTS LUMBER CO. FARGO GLASS AND PAINT CO FARNAM TIRE CENTER FARNAM'S GENUINE PARTS, INC FERGUS ELECTRIC FERGUS FALLS MEDICAL GROUP FERGUS FALLS POLICE DEPARTMENT FERGUS INTERNATIONAL INC. FERGUS SURPLUS FERGUS TIRE CENTER FOTH & VAN DYKE AMOUNT 2,923.20 26.50 280.26 75.00 952.64 617.61 240.97 3.29 71.46 74.64 198.38 49.58 55.05 672.03 156.60 221. 97 49.81 3,535.91 213. 23 35.00 31.20 3,122.58 57.28 41.98 294.91 4,645.67 20.00 247.20 79.00 145.88 104.ll 1,439.23 58.58 125.00 27.03 202.94 133.07 4,850.00 Sl.21 18.35 57.00 278.61 176.68 220.50 7.01 947.68 44.37 472.95 2,874.09 9/10/2002 Otter Tail County Warrants September 10, 2002 Page 2, Attachment A 9/10/2002 14:18:08 OTTER TAIL COUNTY AUDITOR PANELSON RECEIPTS AND DISBURSEMENTS SYSTEM WARRANTS FOR PUBLICATION WARRANTS APPROVED ON 9/10/2002 FOR PAYMENT VENDOR NAME FRANKLIN FENCE CO, INC. GERALD N. EVENSON INC. GOODIN COMPANY GROVER-LINDBERG DISTR. INC. ERVIN HAGEN STEVE HANDEGAARD NEILL HARDINA HILLTOP LUMBER INC DOUG HOLEN HOLIDAY HOLIDAY INN THE INDEPENDENT INNOVATIVE OFFICE SOLUTIONS INSIGHT J-CRAFT INC. JJ'S GAS AND GROCERIES ERWIN JOHNSON KELLY SERVICES INC. L & L SERVICE · LAKE REGION ELECTRIC CO-OP LAKE REGION HEALTHCARE LAKES COUNTRY SERVICE LOCATORS & SUPPLIES INC. MAIN STREET GAS & GOODS LLP MARK SAND & GRAVEL MERICKEL LUMBER & ACE HARDWARE METRO SALES INC . MIDWEST PRINTING CO. MIDWEST TESTING LABORATORY MN MOTOR COMPANY ROBERT MOE NATIONAL BUSHING & PARTS CO. NATIONAL PEN CORPORATION NELSON BROTHERS PRINTING NELSON DODGE-GMC · NEW YORK MILLS HERALD NORTH UNION TEXACO .NORTHERN STATES SUPPLY INC. OFFICE DEPOT OK TIRE STORES OTTER TAIL TELCOM OVERLAND MECHANICAL SERVICES PAMIDA INC. VIRGINIA PAULSON PEBBLE LAKE TAKE 5 PELICAN CASH & DASH PELICAN RAPIDS PRESS PERHAM CO-OP CREAMERY PERHAM ENTERPRISE BULLETIN AMOUNT 6.39 18.15 243.54 221.26 165.00 80.24 105.00 76.38 123.11 1,967.15 156.00 190.43 3,392.63 1,970.00 54,57 110.00 285,00 808.82 91. 41 25,00 1,250.00 44.41 1,243.01 15,60 9,007.24 27.68 272.32 132.59 1,614.21 626.11 113.05 204.58 206.07 178.92 55.62 225.45 462.51 270.61 77.42 14.64 · 487 .49 325.39 86.12 50.00 21.70 305.88 375.95 89.64 281,82 0 IFD66 COUNTY 56 PAGE 2 9/10/2002 0 0 0 · Otter Tail County Warrants September 10, 2002 Page 3, Attachment A IFD66 9/10/2002 14:18:08 OTTER TAIL COUNTY AUDITOR PANELSON RECEIPTS AND DISBURSEMENTS SYSTEM WARRANTS FOR PUBLICATION COUNTY 56 PAGE 3 **** WARRANTS APPROVED ON 9/10/2002 FOR PAYMENT 9/10/2002 VENDOR NAME PERHAM STEEL & WELDING PETE'S AMOCO THE PIERCE CO. PRAIRIE IMPLEMENT INC. RELIABLE REVIEW ENTERPRISES INC. RIVER BEND INDUSTRIES INC SERVICE FOOD SUPERVALU SEWER SERVICE SHERWIN WILLIAMS SHULTZ TORGERSON ARCHITECTS, L ABBY SIEVERT SIGELMAN STEEL & SALVAGE SOUTH MILL SERVICE STEIN'S INC. STENERSON LUMBER STOP-N-GO STORES INC. STRAND ACE HARDWARE GENEVIEVE STRANDE SWAA DAVID THOMPSON TOOL CRIB OF THE NORTH TROPHY HOUSE UNIFORMS UNLIMITED VALLEY SOFT WATER VALLEY SOFT WATER LTD VICTOR LUNDEEN COMPANY VIKING OFFICE PRODUCTS VOSS LIGHTING W.W. GRAINGER INC WES' FUEL STOP WEST GROUP PAYMENT CTR. WIDSETH SMITH NOLTING & ASSOC. 210 LUBE EXPRESS FrNAL•TOTAL ...... . AMOUNT 120,00 120.16 37.15 59, 13 48.54 90.65 66.86 4.88 318.34 4.78 146,998.57 97.50 7.41 356,39 2,992.62 33.12 575,76 37.43 35. 00 50,00 255.00 52.86 98.22 94.25 26.50 27.50 643.64 464.10 442.10 55,55 63.50 427.75 510.00 160.40 $214,759.01 **** C C C LAW SHERIFF CO ATTORNEY SHERIFF'S TOTAL TOTAL LIBRARY CONTINGENT CRIMINAL CRIMINAL 2003 2002 2003 2002 FUND F!.tND _f_ORFEITURE F_QRFEITURE BUDGET BUDGET BUDGET QY.DGET REVENUES TOTAL TAX LEVY 0 0 0 0 0 0 19,429.769 18,41>1.~7 0 0 TAXES (OTHER) 0 0 0 0 0 0 495.150 513.790 SPECIAL ASSESSMENTS 0 0 0 0 175.000 54.000 175,000 169,360 LICENSES & PERMITS 0 0 0 0 0 0 183,775 291.680 INTERGOVERNMENTAL FEDERAL 0 0 0 0 0 0 8,154.868 5,382,832 STATE 0 0 0 0 50,000 75.000 16.674.529 16,02-4.926 OTHER 0 0 0 0 87,000 25.000 67,000 79,7-48 CHARGES FOR SERVICE 40,000 0 0 0 40,000 44.000 V110,963 2,312.678 FINES AND FORFEITS 0 5,568 8,000 15,000 28,568 37,568 31,068 106,968 INTEREST ON INVESTMENTS 0 0 0 0 0 0 1.202.000 1,342,000 MISCELLANEOUS 0 0 0 2,000 2 000 2000 2,627,582 ,.20215,45 40,000 5,568 8,000 17.000 362,568 237.568 49.45t.7a. 46,000.074 OTHER SOURCES BUDGETED USE OF AVAILABLE FUNDS 19,000 0 0 8,000 67.000 92.000 2.753,379 t,580.184 BONDED DEBT 10.000.000 0 TRANSFER IN SHERIFF CONTINGENT FUND 0 4,932 0 0 4.932 4.932 4,932 4,932 19,000 4.932 0 B.000 71,932 96.932 12,758.311 1.56S.116 TOTAL REVENUES AND OTHER SOURCES S9,00Q 10,500 8,000 25,000 434,50(! 334,500 62,210,01.l 47 565.190 81JOGET03 91912002 C C C ROAD& HUMAN CAPITAL VIKING DEBT COUNTY DRUG TASK GENERAL BRIDGE SERVICES IMPROVEMENT LIBRARY SERVICE 2003 2002 DITCH FORCE FUND FUND FUND FUND FUND FUND FUND __fYND EXPENDITURES GENERAL GOVERNMENT 7.965,027 0 0 1.313,390 0 0 9,278.417 8.302,178 0 0 PUBLIC SAFETY 5,637,828 0 898,381 375,408 0 0 8.711.815 6.273.475 0 157,000 HIGHWAYS 0 15.123,500 0 988,000 0 0 16,111,500 14,424.000 0 0 HEALTH & SANITATION 0 0 1.72◄,897 410.000 0 0 1.784,897 1,722.347 0 0 WELFARE 0 0 15.260,356 82,000 0 0 15.3'42,356 14,318.663 0 0 CULTURE & RECRE ... TION 98,900 0 0 0 300.415 0 399.315 439.779 0 0 CONSERVATION OF NATURAL 0 RESOURCES 454,833 0 0 33,400 0 0 488,233 818,.417 173,000 0 ECONOMIC DEVELOPMENT & 0 ASSISTANCE -22,475 0 0 0 0 0 22.475 37,512 0 0 UNALLOCATED 997,271 0 0 0 0 0 997.271 9-45.156 0 0 DEBT SERVICE 0 PRINCIPAL 0 0 0 0 0 6S,000 85,000 80,000 0 0 INTEREST & FISCAL FEES 0 0 0 0 0 558 337 558 337 75993 0 0 15,176.332 15:1231500 17 683 63-1 2 832 198 300 415 623 337 51739416 47 215 520 173,000 157,000 OTHER USES TRANSFER OUT SHERIFF CONT FUND 4,932 0 0 0 0 0 4,932 4,932 0 0 RESERVED FOR BOND DEBT 10,000.000 10,000,000 DESIGNATED Fo"R SUBSEQUENT 0 YEAR'S DITCH EXPEND 0 0 0 0 0 0 0 0 2.000 0 DESIGNATED FOR DEBT SERVICE 0 VETERAN'S BONDS 0 0 0 0 0 6,777 6,777 10.238 0 0 GOVERNMENT SERVICES BLDG 24 390 24 390 TOTAL OTHER USES 4 932 0 0 0 0 10.031 187 10,036,099 15,170 2.000 0 TOT Al EXPENDITURES ANO OTHER USES 15,181,2~ _1§,1£~ 17 683,634 2,832.198 300 415 10 654 504 61 775 515 47,230,690 175,000 157,000 9/912002 Attachment B C C C LAW SHERIFF CO ATTORNEY SHERIFF'S TOTAL TOTAL LIBRARY CONTINGENT CRIMINAL CRIMINAL 2003 2002 2003 2002 FUND FUND FORFEITURE FORFEITURE BUDGET BUDGET BUDGET BUDGET EXPENDITURES GENERAL GOVERNMENT 59,000 0.000 87,000 75,000 9,345,417 8,377.178 PUBLIC SAFETY 0 10,500 25,000 192.500 205.500 8,90.t,115 6,◄78,975 HIGHWAYS 0 0 0 0 0 0 16,111.500 14.424.000 HEAL TH & SANITATION 0 0 0 0 0 0 1,78-4.897 1,722.347 WELFARE 0 0 0 0 0 0 15.342,356 1-4.316.663 CULTURE & RECREATION 0 0 0 0 0 0 399,315 439,779 CONSERVATION OF NA TUR Al 0 0 0 0 RESOURCES 0 0 0 0 173,000 5'.000 661.233 672,417 ECONOMIC DEVELOPMENT & 0 0 0 0 ASSISTANCE 0 0 0 0 0 0 22,475 37,512 UNALLOCATED 0 0 0 0 0 0 997,271 945,156 DEBT Sl:RVICE 0 0 0 0 PRINCIPAL 0 0 0 0 0 0 65.000 60,000 INTEREST & FISCAL FEES 0 0 0 0 0 0 558,337 75993 59000 10,500 8,000, 25,000 432 500 3~.500 52,171,916 ,47,550_,_QiO OTHER USES TRANSFER OUT SHERIFF CONT FUND 0 0 0 0 0 0 ... 932 4,932 RESERVE FOR BONO DEBT 10,000,000 0 DESIGNATED FOR SUBSEQUENT 0 YEAR'S CAPITAL EXPEND 0 0 0 0 2.000 0 2.000 0 DESIGNATED FOR DEBT SERVICE VETERAN'S BONDS 0 0 0 0 0 0 8.777 10,238 GOVERNMENT SERVICES BLDG 24 390 0 TOTAL OTHER USES 0 0 0 0 2000 0 101038.099 15,170 TOTAL EXPENDITURES ANO OTHER USES 59,000 10.500 8,000_ 25,000 --~~~-'-~00 334,500 ~210,015 47,565,190 91912002 BUOGET03 .. o C a I ; ·" ROAD& HUMAN CAPITAL VIKING DEBT COUNTY DRUG TASK GENERAL BRIDGE . SERVICES IMPROVEMENT LIBRARY SERVICE 2003 2002 DITCH FORCE __!!!ND _ ____f_MND FUND FUND FUND ______f_Y_N D FUND FUND REVENUES TOTAL TAX LEVY 9,239,382 1,255,000 6,258,649 1,721,819 300,415 654,504 19,429,789 18.491,547 0 0 TAXES (OTHER) 475,150 20,000 0 0 0 0 195,150 513.790 0 0 SPECIAL ASSESSMENTS 0 0 0 0 0 0 0 115,380 175,000 0 LICENSES & PERMITS 183,775 0 0 0 0 0 183.775 291.680 0 0 INTERGOVERNMENTAL FEDERAL 13-4,916 1,335,800 4,680.652 3,500 0 0 8,154.868 5,382.832 0 0 STATE 682,472 10,902.200 5,039,857 0 0 0 16,824,529 15,9◄9,926 0 50,000 OTHER 0 0 0 0 0 0 0 5.4. 748 0 67.000 CHARGES FOR SERVlCE 1,383,324 -410,000 577,839 0 0 0 2,370,983 2,268.878 0 0 FINES AND FORFEITS 2,500 0 0 0 2,500 71.400 0 0 INTEREST ON INVESTMENTS 1,012,000 190,000 0 0 1,202,000 1,342,000 0 0 MISCELLANEOUS 1117 745 1 103,000 376 837 28.000 0 0 2,825 582 1,280,545 0 0 14,231,264 15,026,000 16,933,834 1,943,319 300.415 654.504 49.089, 138 45,762.506 175.000 117,000 OTHER SOURCES BUDGETED USE OF AVAILABLE FUNDS 950,000 97,500 750.000 888,879 0 0 2,686.379 1,,466,184 0 40.000 0 BONDED DEBT 10.000.000 10,000,000 0 TRANSFER IN 0 SHERIFF CONTINGENT FUND 950,000 97,500 0 750,000 888,879 0 10,000.000 12,666,379 1,468.184 0 -40.000 TOTAL REVENUES ANO OTHER SOURCES 15, 181,~64 15,123,500. ·-· 17,683,634 ·----2.83_2._198 300,415 10,654,504 61,7h,~ _____!!,_230,690. 175 000 157,000 Attachment B 9/912002